Purchase Price
1k
1m
Monthly Rent
300
10k
See Advanced Settings
Loan details
Monthly Cash Flow
Purchase Price
Down payment (
20
%)
Loan (
80
%)
Interest Rate
Length of loan
1 Years
2 Years
3 Years
4 Years
5 Years
6 Years
7 Years
8 Years
9 Years
10 Years
11 Years
12 Years
13 Years
14 Years
15 Years
16 Years
17 Years
18 Years
19 Years
20 Years
21 Years
22 Years
23 Years
24 Years
25 Years
26 Years
27 Years
28 Years
29 Years
30 Years
Monthly Principal and Interest
Advanced Options
Closing Costs (Purchase)
Rehab Cost
After Repair Value
Property State
Alabama
Alaska
Arizona
Arkansas
California
Colorado
Connecticut
Delaware
District of Columbia
Florida
Georgia
Hawaii
Idaho
Illinois
Indiana
Iowa
Kansas
Kentucky
Louisiana
Maine
Maryland
Massachusetts
Michigan
Minnesota
Mississippi
Missouri
Montana
Nebraska
Nevada
New Hampshire
New Jersey
New Mexico
New York
North Carolina
North Dakota
Ohio
Oklahoma
Oregon
Pennsylvania
Rhode Island
South Carolina
South Dakota
Tennessee
Texas
Utah
Vermont
Virginia
Washington
West Virginia
Wisconsin
Wyoming
Click here to learn more
Gross Rent
Other Monthly Income
Vacancy
5% of Rent
Net Monthly Rent
Operating Income:
$ 0
Operating Expenses:
-
$ 0
Property Tax
Property Insurance
Property Management
Maintenance
HOA Fees
Utilities
Other Expenses
Net Operating Income:
$ 0
Loan Payments:
-
$ 0
Cash Flow:
$ 0
Cash Flow
Monthly Expenses
Save on Insurance
Up-Front cash Investment:
$ 0
1 Year Cash Flow:
$ 0
5 Year Cash Flow:
$ 0
10 Year Cash Flow:
$ 0
$0.00
Monthly Expenses
What are the Monthly Expenses?
Loan Payments:
$ 0
Property Taxes:
$ 0
Property Insurance:
$ 0
Property Management:
$ 0
Maintenance:
$ 0
HOA Fees:
$ 0
Utilities:
$ 0
Other expenses:
$ 0
Total Monthly Expenses =
$ 0
Landloard Insurance that is right for you
Make sure you have the right coverage
Check if you can save $100's on existing policy
No phone call or hassle required
Get an Instant Quote
Get an Instant Insurance Quote
Get an Instant Quote
Property Insurance Estimate
Click here to insure your property
Annual Cash Flow
Annual NOI
Cash on Cash Return
Cap Rate
50% Rule
1% Rule
DATE
PAYMENT
PRINCIPAL
INTEREST
BALANCE